Phase 2: Apartments in Nusa Dua, Bali

303

183000.00

Villa

1 bedroom
Ocean view
Developed infrastructure

Area:
Villa area - 54 m²

Villa Rental Income:
Average Daily Rental Rate: $150
Average Off-Season Occupancy: 75%
Profit after Expenses and Taxes: $10,125 (6%)

Purchase and Sale Income:
Purchase Price: $180,000
Sale Price Immediately After Completion: $232,000
Profit: $52,000 (28.89%)

*Property sale costs and taxes are calculated individually and depend on various factors. General costs and taxes:
Notary fee: 1% (split 50/50 with the buyer)
Property sale tax: 11% (split 50/50 with the buyer)

Property ownership terms:
Installment plan: Installment plan up to 2.5 years is possible, payment schedule is calculated individually
Management company: Own management company/Optional management/Self-management is possible
Land and property ownership type: Leasehold 25 + 25/50-year extension
Construction completion date: Q4 2027

Area: Nusa Dua

Number of bedrooms: 1 Bedroom

Unique location: Near Ocean

Type: Apartments

Смотрите также